Dublin Core
Title
Box 3, Folder 2, Document 10
Text Item Type Metadata
Text
oA
DEPARTMENT OF
HOUSING AND URSAN DEVELOPMENT
URBAN RENEWAL PROGRAM
COMMUNITY RENEWAL PROGRAM
PROGRESS REPORT
CONSOLIDATED BUDGET REPORT
FUR NONTH See
PROJECT NO, CRP
Nevenber 30,
19 68
LOCALITY
Atlanta, Georgia
CreLed
PUBLIC EODY
Atlanta Children and Youcn Services
Coume dd.
y CRP-CK 121
COMMUNITY RENGWAL PROGRAM AO.
REPORTING DATE
BOVeRMoer Guy PLL
INSTRUCTIONS:
:
F<
[
Dispatch original and 2 copies to reach the HUD Reyzional Office by the 20th of the montn following each calendar cuarter.
A. PLANNING PERIOD
Date of approval of initial budget: March , 1968 - Current estimated date for submission
No. of months orr which budget is currently approved: 12 of Community Renewal Program to HUD;“arci. 19--
B, REPORT OF PROGRAM COSTS a
LATEST APPROVED COST INCURRED _ OUTSTANDING TOTA UNENCUMBERED
Cee Bee aah (BUDGET DAT? TO DATE COMMITMENTS ENCUNBRANCLS BALANCE
(a) (b) (c) (da) (e)
NUHBER DESCRIPTION i Fed. | Loc. | Tot. Fed. |Loc. } Tot. Fec.| Loc.| Tot. Fed.{ Loc. | Tot. Feds | Loc. fot
C 1810.2 Staff Salaries 128 ,000 10,70438,700{19,163 |8,845| 28,008] 9 0 O 419,16548,845 42s,ouds,637 fr,ssu 10,6
T rr) Imployee Benefit
ae Ses Coatriputions | 0 0 0 0 0 0 0 0 0 U u Of oF pia ‘
i Sina : Cae — {
Cc 140.91 Travel 900 30q 1,200 118 0 118 G G 0 ilo G il 792 ou a9 Oe !
C 110,92 Reproduction and Reports 7vO{ 304 1,000 HG S1dp Sly 4 2 : een Bae soy eeu | a |
C 1410.92 Qther Administrative 4OO | 3,504 3,400 HOO 42,170] 2,570] u b G NCO }Z,170 $2,574 © 1,590 1,336
C 1430 Contract Services 6 0 0 ( 0 y y Gg 6 0 y 0 U
C L460 Otner Costs (speci oe
ews optaah ad itfonal
f Sheetg if necessa Vy 0 0 0 0 C 0 0 0 6 0 0 by |
‘ : 4
a. |
b,
Ce * |
. ;
’ ds i
yoo = { -
a |
475 | sonexpendable Baie, 0 200 f S06 0 SGU f 50L 0) 0 0 . U y OC 50x G u u
" 5 . f
j j TOTAL 30,0001 80445 ,000 19,7272 00451, 757 0 u yo 19,727 7YL2, 030433 ,7SALL 279 fo, 4Gs | 13,545
Item No. C 1410.2
T 4
PERSONNEL BUDGET MONTHS
NOVEMBER ' DECEMBER JANUARY
Fed, Loc, Tot 4 Fed. Loc, Tot. Fed. Loc. Tot. Fed. Loc, Tot. sub Total
EERIE J,u0u- | 3,000 4 2 |
- Position: Program Development Sp, . me «
1. Lewis F. Dinkins 4 606 0 600
Zia { ;
fiat 2 rea : va :
Pesition: Secretary Office lianacer 6,500 0 6,500 ¢
1. Karen Kovac, Lauren ticClanahan f
2. Andrea E, Smit Hy 211 G Zil
3. Eulene C. Felton 4} 100 0 4UU
a
sl!
“psy Pesition: 11,500 0 4 S00 h
1. Dulen fi x
25. Vikeiz f :
3s Deira fi
i Ge) ! po
FSU] Pesition: Reereation Planning Sp. 1,000 41,000 | 2,000 ¥'
1. Nichael K. Pay f
Budget Report for-the Month of November 30, 196%
Total Budget 34,700 Federal 28,0°T Local 10,700 Others
Items Inculdea Salaries anc Vases as
PROJEC
moss
i
N
Ox
CRP}-1i4
a
PART I
2. Helen D. Jones
Dis
ane
Pesition: Inter-Acenzy Specialist 1,000 G 1,006 i
1. Steven Fox k
2 4
Be y
= Ji
Pesition: Supportive Services Sp. 1,000 0 1,000 i
1, Wilson Ashmore | at |
2. Arthur Langford, Jr. | ! {
[oe helen D. Jones |
| :
lPcsition: iIndivicual Service Specialid#1,000 1,000 ]2,000 ff
1. Terry L. Alien 7 i i
2, Arthur Langford, dr. ; ‘ = Bi
3 i
i
Ph nlenemmeny
fine
tree
.
i
*FEDERAL SHARE USED.
a
—
C
Budget Report for the Month of /¢veiier 30, 190%
Total Budget 20,/bu F
Sepa bcmeeieg
Items Inculded OG
25.000 Local 19 yo, Others
GUG wales
Item No. C 1410,2
— .
s ~ t Se
i PERSONNEL BUDGET 5 MONTHS
— 7 fa % i ster e j
h NOVEMBER i DECEMBER JANUARY i
Fed, Loc, Tot’ j Fed. Loc, Tot. Fea, Loc. Tot. Loc, Lbs ‘
‘ Dosition: Youth Coordinator 0 §,700 | 5,700 f
7 Tahn : : 1
aha John. , Cox t 0 N75 475
D. ¢
ie 1 “
a * a z 5 4 in
Position: imployment Plannins Sos. 1,000 2,000 13,000 '
1. Charles Storm i
Da Terr Vv 1 Allen 4
= B
y
+i
——— + it
Pesition: Community Orsanization Sp, 2,000 | 1,000 } 3,000 :
lL. Dan Sweat ft -
2. Steven Fox 4
3. Arthur Lansford ;
Ee EES Hy 326 G 326
-— —— = = . i
Position: Arts and aD. 1,000 1,000 {2,000 3
l. George vattie i
2, Doris Lucker i
3, Terry L. Ailen ui 538 0 538
a:
Pesition: Business Liaison Specialist 0 1,000 1,000: {
1, James L. MeGovern :
Public Relations
Specialist |
Lindsey, Iric.
2,000 {2,000 .
Sa ee ea
Total Personnel 28,00 415,700 ae 2,075 | 475 42,550} i :
fee | ee
*i,0CAL SHARE USED,
Lope es ee ee eee
Budget:-Report for the Month of scvemlLer 2o, 1968 : PROJECT WO,
Total Budget 1,200 Federal oc Local «j: Others
Items Inculded Out of Town Vreven
Item No, C L4ICTSI
BUDGET MONTHS
NOVEMBER DECEMBER JANUARY g
Fed. | Loc. Tot Fed. Loc, Tot, Fed. Loc. ‘Tots Fed, Loc. Tot. sub Total
900 300 11.200 0 0. 0
treo eet cn ere 8 swe ee
Sms eee
a
1
ov
.
oso ae
ot
i } .
900 300 1,200 BY 0 O. 0
ae
—
Budget Report for the Month of
Total Budget 3,900
fovenver
Federal i:.)%
gu ap an Goe
PROJECT WO, “:--"h 12
; Local :, 5¢., Others ;
* Items Inculded ental of buildins, neat, Licbis. wiilities sett: Fri > aid car expense
= Item No. : ;
3 > ¢ z
OTHER ADMINISTRATIVE COST BUDGET A MONTHS .
f NOVEMBER DECEMBER JANUARY '
Fed. Loc. Tot 3 Fed. Loc, Tot. Fed. Loc, rots Fed. ~-Loc. , Tot. Sub Total
me E ¢
Rental of telephones, utilities, etc. 100 . 3,500 | 3,500 ¢ 0 16 16 |
i ” ¥ 1 * i 4 .
_t
££ f
=Car Allowance 100 0 100 4 :
Lewis F. Dinkins 1 07 “6 uu ;
| John W. Cox i 0 SG 56
| Terry L. Allen 1d 0 “UL i]
4
i a : i
iF, I.C.A. Expense 100 100 {
4 -
{ ‘ i =
‘ it
j | a -
1 + e We
I —- =
| i
od
| “fi ~
levailing Expense 100 100: §
| ef
i '
| 4
{ 1
| vd ,
| a
1 mit ‘
| : |
i
4
| a= "i
| Z|
| |
| - 3 |
i
em Th |
\ *FEDSRAL SHARE USED. y0O | 3,500 | 3,900 1 0 297 ,297 |} i } } }
Item No. C 1410.92
iT
Budget Report for the Month of November 3, 1966
Total Budget 1,000 Federal = 764% Local 309 Others
Items Inculded kheprocuctiou or moterial auc reports
PROJECT NO. 22- fras
————
REPRODUCTION AND REPORTS
BUDGET
MONTHS
Fed. | Loc.
Tot >
NOVEMBER DECEMBER JANUARY
Fed. ° Loc. Tot. Fed. Loc, ‘lot. Fed. Loc, Tot.
-
a
Sub Total
700 300
1,000
0 0. 0
se aii eaeeeceriheamn aed ot naive
j
- > .
aa
he gS ty ye ee Seer ri Ler Stata tae TS hy ME ace
a
re
Total
700
w
oa
=)
= aware = i eee ee
R= ee
—
Budget Report for the Month of tiovember 30, 1568 PROJECT NO,( 3P--124 ~ |
k Total Budget 3C0 Federal Z Local 5¢. Others r
e Items Inculded Desks, tycevriters, tabies, shelves soe cu iys
Fn
‘ : Item No. C 1475
HON-EXPENDABLE EQUIPMENT BUDGET
MONTHS ,
NOVEMBER DECEMBER JANUARY G
Fed. Loc. Tot. Fed.} Loc. ‘rot. Fed. Loc. Tot. Sub Total
0 0 G4
Fed. |Loc. | Tot
*LSU - ~ tf 0 ; 500 500
Pot Sees Start eS Se se
meas
if
x i
“LOCAL SHARE USED. G4 500 500 I 0 O Q ; i , ] :
Comments